Financial Highlights Q2/25

Revenues from construction contracts
Total Revenues
Revenue from sales and services
Total Assets, Total Liabilities, and Total Shareholders’ Equity
Profit for the years/period

Consolidated Financial Statement

(Unit: Million Baht)
Company Performance 2022 2023 2024 Q2/24 Q2/25 %Growth YoY
Revenues from construction contracts 30,264.8 29,527.2 29,929.5 8,437.6 8,718.9 3.3%
Revenue from sales and services 30,572.6 29,841.5 30,405.3 - 51.9 n/a
Rental income 60.8 70.8 75.3 19.6 18.5 (5.5%)
Gain from fair value adjustment of investment properties 36.5 23.4 93.1 - - n/a
Dividend income 104.1 149.8 203.8 203.4 13.9 (93.2%)
Other income 106.4 70.3 103.6 23.9 13.1 (45.1%)
Total Income 30,572.6 29,841.5 30,405.3 8,684.6 8,802.6 1.4%
Cost of construction 28,776.0 28,280.3 30,102.0 8,215.0 8,103.8 (1.4%)
Claim recovery from insurance - - - - (400.0) n/a
Cost of sales and services - - - - 46.6 n/a
Cost of rental 15.7 18.9 21.3 6.4 6.4 0.0%
Administrative expenses 779.4 834.4 845.9 243.1 373.3 53.6%
Loss from litigation - - - - - -
Total expenses 29,571.1 29,133.6 32,151.9 8,464.5 8,130.2 (4.0%)
Operating profit 1,001.4 707.9 (1,746.3) 220.1 672.4 205.5%
Share of loss from investment in joint venture - - - - (5.0) n/a
Share profit (Loss) from associate 33.7 (69.6) 584.4 (166.0) (21.8) (86.9%)
Finance income 38.8 42.0 33.3 13.1 9.5 (28.0%)
Finance cost (19.9) (43.1) (158.2) (32.2) (63.4) 97.1%
Profit before income tax expenses 1054.1 637.3 (2,455.6) 35.1 626.4 1,687.0%
Income tax expenses (187.3) (101.7) 67.7 (6.0) (109.7) 1,730.6%
Profit for the years/period 866.7 535.6 (2,388.1) 29.1 516.7 1,678.7%